« Fairholme’s Maxims: A primer to value investing | Main | Bruce Berkowitz Adds to Hertz, Trims American Express »

10x45 Bargain Hunter Screen Results: Top 45 Magic Formula Stocks (based on next FY EPS ests)

The current issue of the 10x45 Bargain Hunter stock screening report, published on August 9th, includes a table of the Top 45 "Magic Formula" Stocks, based on current consensus analyst estimates of next year's earnings per share. This "Magic Formula" screen is based on a methodology advocated by "superinvestor" Joel Greenblatt, author of The Little Book That Beats The Market.

In a slight departure from the screen popularized by Greenblatt on the website MagicFormulaInvesting.com, the 10x45 Bargain Hunter screen featured below screens for stocks based on next year's earnings rather than earnings for the trailing twelve months. The use of forward earnings may be advantageous, as a screen based on trailing earnings would likely include many companies whose recent performance has been strong but whose prospects are weak. On the other hand, a screen based on forward EPS runs the risk of including companies with "stale" analyst estimates of such earnings, i.e., companies whose earnings estimates may have to be revised downward. Nonetheless, we find the screen shown below to be a useful tool for value-oriented investors seeking to uncover "good" companies trading at low prices.

The current screen results include companies such as GigaMedia (GIGM), Centene (CNC), Pre-Paid Legal (PPD), Endo Pharma (ENDP), and Edison International (EIX). Some of the companies on the list have been perennial "magic formula" selections, however, possibly indicating that the respective companies have only limited opportunities for reinvestment of capital at high rates of return. Such companies may deserve to trade at low multiples of earnings.

Of particular interest may be companies that joined the list in the past two weeks (highlighted in olive green below). These recent additions include PRG-Schultz (PRGX),Sepracor (SEPR), Sempra Energy (SRE), Southern Union (SUG), Permian Basin (PBT), APAC Customer (APAC), and American Oriental (AOB).

As always, we note that the following screen results are merely a place to start your search for investment ideas. This is particularly true for so-called magic formula stocks, which rarely enjoy much in the way of asset-based downside protection.

Top 45 Magic Formula Stocks (based on next FY EPS ests)

"Magic Formula," based on Next Year's EPS Estimates Companies with high returns on capital employed, trading at high earnings yields (based on next FY EPS estimates) ▼ Move To Price Company / Ticker 1 China-Biotics / CHBT 2 * PRG-Schultz / PRGX 3 GigaMedia / GIGM 4 Centene / CNC 5 Pre-Paid Legal / PPD 6 Endo Pharma / ENDP 7 China Sky One / CSKI 8 Edison International / EIX 9 H&R Block / HRB 10 PPL Corp. / PPL 11 Safe Bulkers / SB 12 * Sepracor / SEPR 13 Energen / EGN 14 * Sempra Energy / SRE 15 GameStop / GME 16 Delek US Holdings / DK 17 DPL / DPL 18 UniSource Energy / UNS 19 Am. Electric Power / AEP 20 NetScout Systems / NTCT 21 CenterPoint Energy / CNP 22 Allegheny Energy / AYE 23 Net1 UEPS / UEPS 24 A-Power Energy / APWR 25 * Southern Union / SUG 26 GT Solar / SOLR 27 Pepco Holdings / POM 28 Questcor Pharma / QCOR 29 Dell / DELL 30 Allied Healthcare / AHCI 31 NV Energy / NVE 32 Public Service / PEG 33 OGE Energy / OGE 34 * Permian Basin / PBT 35 EarthLink / ELNK 36 El Paso Electric / EE 37 America's Car-Mart / CRMT 38 TECO Energy / TE 39 * APAC Customer / APAC 40 Progress Software / PRGS 41 VSE Corp. / VSEC 42 Terra Industries / TRA 43 * American Oriental / AOB 44 SmartHeat / HEAT 45 Advanced Battery / ABAT ($) 11.46 4.99 4.92 18.25 46.68 21.11 14.37 31.80 16.96 29.45 8.01 17.41 42.73 50.60 25.16 8.12 24.50 28.79 31.19 9.64 12.34 24.72 16.85 9.86 18.50 6.50 13.91 6.34 13.20 2.34 11.98 31.67 31.07 10.44 8.47 15.78 20.55 13.33 5.71 22.99 31.50 29.91 5.18 7.65 4.76 52-Week Low -53% -50% -46% -18% -43% -34% -56% -27% -19% -18% -66% -44% -46% -32% -33% -57% -24% -27% -23% -41% -31% -18% -51% -70% -43% -86% -28% -51% -41% -60% -42% -30% -37% -29% -35% -26% -67% -37% -84% -36% -38% -63% -36% -71% -75% High 43% 146% 162% 35% 13% 24% 33% 49% 65% 55% 138% 13% 36% 17% 90% 53% 12% 16% 33% 66% 34% 91% 66% 138% 43% 150% 88% 55% 97% 24% 1% 32% 12% 148% 12% 39% 13% 36% 12% 35% 54% 75% 86% 5% 8% MV ($mn) 196 110 268 828 512 2,474 238 10,361 5,667 11,090 437 1,932 3,064 12,414 4,142 436 2,841 1,025 14,871 389 4,509 4,190 938 332 2,295 932 3,072 408 25,793 105 2,811 16,025 3,000 487 899 710 241 2,849 296 922 162 2,985 406 185 275 EV ($mn) 144 99 186 673 520 2,388 189 20,793 5,153 18,438 788 1,715 3,696 19,413 4,407 697 4,325 2,866 31,543 366 14,435 8,267 821 272 6,097 771 9,240 347 18,165 77 8,315 24,849 5,567 485 525 1,469 271 6,345 286 774 183 2,322 458 187 242 EV/ Sales 2.7x .5x 1.0x .2x 1.1x 1.7x 1.8x 1.6x 1.3x 1.9x 4.0x 1.3x 2.5x 2.2x .5x .2x 2.7x 2.1x 2.2x 1.4x 1.5x 2.5x 3.3x 1.0x 2.4x 1.4x .9x 3.5x .3x .3x 2.4x 1.8x 1.7x 5.2x .6x 1.6x .9x 1.9x 1.1x 1.5x .2x 1.0x 1.7x 5.2x 5.3x Next FY EPS Yield 21% 13% 13% 12% 14% 14% 17% 11% 11% 12% 21% 17% 10% 10% 12% 10% 10% 11% 10% 10% 10% 11% 10% 14% 9% 9% 12% 10% 9% 11% 10% 10% 9% 9% 9% 10% 10% 9% 11% 9% 13% 10% 17% 10% 13% ▼ EBIT/ Capital Employed 218% 6971% infinite infinite 227% 247% 134% infinite infinite 218% 95% 103% infinite infinite 123% infinite 328% 162% infinite infinite 327% 151% 326% 73% infinite infinite 84% 129% infinite 104% 265% 146% 1484% infinite 417% 194% 173% 428% 89% infinite 60% 102% 50% 89% 60% Tax Rate 21% 17% 3% 38% 38% 39% 21% n/m 39% 27% n/m 19% 37% 22% 37% 41% 30% 43% 32% 36% 38% 40% 34% 0% 25% 38% 33% 31% 27% 28% 29% 41% 30% n/m n/m 34% 36% 37% 1% 39% 39% 22% 21% 17% 15% Price to Tangible Book 3.0x 13.3x 2.3x 2.7x 10.0x 10.1x 2.7x 1.1x 33.4x 2.7x 23.9x 2.9x 1.5x 1.6x 14.3x 1.0x 2.8x 1.5x 1.2x 8.4x 8.3x 1.6x 6.5x 2.5x 1.0x 20.0x 1.1x 6.2x 14.3x 2.6x .9x 1.9x 1.5x 405.5x 2.2x 1.0x 1.5x 1.4x 7.3x 4.9x 3.2x 2.4x 2.6x 10.4x 3.6x Criteria: ► Market value > $100 million ► ADRs and banks excluded MV = market value. EV = enterprise value. Number of insider transactions relates to most recent six-month period. * New additions are highlighted. © 10x45 Bargain Hunter ™ August 9, 2009 www.manualofideas.com Page 11 of 11 10x45 Bargain Hunter Dear Fellow Idea Seekers, ll d k We are pleased to bring you this week's 10x45 Bargain Hunter , based on stock prices as of August 7, 2009. –Your Manual of Ideas Team This Week's Top p Bargain Hunter Screen Results Price Market Value Enterprise p Value Contrarian: Shunned by the market, but not by insiders 1 GHL Acquisition / GHQ $9.82 $476mn 2 Ideation Acquisition / IDI 3 TFS Financial / TFSL $7.75 $11.88 $97mn $3,670mn n/m n/m n/m Brought To You By 10 Essential Stock Screens for Value Investors x 45 Stocks per Screen = up to 450 Investment Candidates Insider Buys $3mn $2mn $2mn  Price YTD Contrarian: Biggest Losers (deleveraged & profitable) 1 Cardionet / BEAT $7.07 $168mn 2 CryoLife / CRY $5.15 $5.91 $146mn $484mn 3 Celera / CRA $118mn $128mn $1,749mn -71% -47% -47%  Shares Q-Q On the Hunt for Value? Get the 10x45 Bargain Hunter now FREE with your subscription to Downside Protection Report Value with Catalyst: Cheap Repurchasers of Stock 1 Banco Macro / BMA 2 QLT / QLTI 3 Yucheng Technologies / YTEC Y h T h l i $18.77 $3.86 $8.22 $8 22 $1,142mn $211mn $145mn $145 n/m $76mn $132mn $132 -15% -11% -10% 10% Div. Yield 12% 10% 9% EV/Revenue .06x .07x .09x EV/GP .05x .14x .17x NCAV / MV 136% 126% 110% LTM EBIT / EV infinite 42% 25% EPS Yield FY0 12% 14% 14% EPS Yield FY1 21% 13% 13% www.manualofideas.com Profitable Dividend Payors with Decent Balance Sheets 1 TICC Capital / TICC $5.20 $138mn 2 Pioneer Southwest / PSE 3 BP Prudhoe Bay / BPT $19.36 $70.25 $581mn $1,503mn n/m $518mn n/m Deep Value: Lots of Revenue, Low Enterprise Value 1 Ingram Micro / IM $16.69 $2,702mn 2 Tech Data / TECD 3 Winn-Dixie Stores / WINN $34.97 $14.10 $1,757mn $768mn $1,721mn $1,500mn $629mn Standalone price of 10x45 Bargain Hunter: $99/year Deep Value: Neglected Gross Profiteers 1 * WellCare Health / WCG $23.50 2 RealNetworks / RNWK 3 Kindred Healthcare / KND $2.97 $15.26 $992mn $400mn $595mn $51mn $49mn $661mn * New addition to top 45 screen results. 10x45 BARGAIN HUNTER is published weekly by BeyondProxy LLC, P.O. Box 1375, New York, NY 10150. Website: www.manualofideas.com. Email: support@manualofideas.com. Please email or call if you have any subscription questions. Managing Editor: John Mihaljevic. Subscription $99 per year. © Copyright 2008 by BeyondProxy LLC. All rights reserved. Photocopying, reproduction, quotation, or redistribution of any kind is strictly prohibited without written permission from the publisher. This newsletter bases screening results on techniques and sources believed to be reliable in the past and cannot guarantee future accuracy and results. The stocks listed in this newsletter should not be construed as investment recommendations. BeyondProxy’s officers, directors, employees and/or principals (collectively “Related Persons”) may have positions in and may, from time to time, make purchases or sales of the securities or other investments listed or discussed in this newsletter. John Mihaljevic, Chairman of newsletter Mihaljevic BeyondProxy, is also a principal of Mihaljevic Capital Management LLC (“MCM”), which serves as the general partner of a private investment partnership. MCM may purchase or sell securities and financial instruments discussed in this newsletter on behalf of the investment partnership or other accounts it manages. Use of this newsletter and its content is governed by the Terms of Use described in detail at www.manualofideas.com/terms.html. Pictured in the top left corner is the Zeiss 10x45 Victory Binocular with built-in laser rangefinder. Activist Targets: Potential Sales, Liquidations or Recaps 1 Trident Microsystems / TRID $1.67 $105mn 2 Silicon Graphics / SGI 3 Opnext / OPXT $5.32 $2.14 $159mn $190mn -$83mn -$15mn $74mn "Magic Formula," based on Trailing Financials Formula " 1 KHD Humboldt Wedag / KHD $10.80 $330mn 2 i2 Technologies / ITWO 3 * PRG-Schultz / PRGX $14.36 $4.99 $316mn $110mn -$29mn $265mn $99mn "Magic Formula," based on This Year's EPS Estimates 1 EarthLink / ELNK $8.47 $899mn 2 Pre-Paid Legal / PPD g 3 China-Biotics / CHBT $46.68 $ $11.46 $512mn $ $196mn $525mn $520mn $ $144mn "Magic Formula," based on Next Year's EPS Estimates 1 China-Biotics / CHBT $11.46 $196mn 2 * PRG-Schultz / PRGX 3 GigaMedia / GIGM $4.99 $4.92 $110mn $268mn $144mn $99mn $186mn

10x45 Bargain Hunter is a proprietary stock screening report published bi-weekly by The Manual of Ideas. Each issue includes ten proprietary stock screens featuring 45 stocks each. Click here for more information.

Special offer: Get a FREE subscription to 10x45 Bargain Hunter (26 issues) when you subscribe to the acclaimed investment newsletter, Downside Protection Report. Learn more.

Disclosure: No positions.

Post a comment

(If you haven't left a comment here before, you may need to be approved by the site owner before your comment will appear. Until then, it won't appear on the entry. Thanks for waiting.)